1525 Gordon AveCalumet CityIL60409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calumet City at 1525 Gordon Ave, Calumet City, IL, 60409 priced at $170,400 pairs $3,125/mo rent with $1,398/mo cash flow after a $834/mo payment. Total monthly income equals $3,125/mo, and annual cash flow comes to $16,776/yr on $56,488 invested. Return on cash invested is 49.61% in year one, and rental yield stands at 22.01% on a $170,400 basis. Equity gained on principal adds $1,100/yr, and 5% annual appreciation accumulates to $47,078 by year five. Five-year ROI measures 267.27% and total cumulative return in cash reaches $150,975. For financing, Ziffy Mortgage’s DSCR program evaluates $3,125/mo property income against a $834/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
7,062 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60409, Calumet City, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,591 (100%) |
| Owner Occupied HU | 7,702 (49.4%) |
| Renter Occupied HU | 6,094 (39.1%) |
| Vacant Housing Units | 1,795 (11.5%) |
| Median Home Value | $144,203 |
| Average Home Value | $224,136 |
Housing Distribution
Address Breakdown
Residential
14,273
Single Family
9,904
Multi-Family
4,369
Businesses
874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A