Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alvarado at 1525 Central Park Dr #XUXCA7, Alvarado, TX, 76009 offers $2,678/mo rent that, after a $1,398/mo payment, leaves $647/mo cash flow. Total monthly income is $2,678/mo, and annual cash flow is $7,763/yr on $94,676 cash. Return on cash invested measures 28.11% in year one, and rental yield stands at 11.25% at a $285,600 entry. Equity gained on principal adds $1,843/yr while 5% annual appreciation compounds into $78,906 by year five. Five-year ROI records 148.02% and total cumulative return in cash reaches $140,139. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,678/mo property income versus a $1,398/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listing removed | $314,990 |
| 2024-05-10 | Price change | $314,990 |
| 2024-01-03 | Listed for sale | $309,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
