1525 Central Park Dr #R3OCIF, Alvarado, TX, 76009 | $1,069/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1525 Central Park Dr #R3OCIF, Alvarado, TX, 76009 | $1,069/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2200 sft

208 Woodlawn Dr, Keene, TX, 76059

4 Bed
3 Bath
2450 sft

4300 Ascot Dr, Cleburne, TX, 76033

3 Bed
1 Bath
1421 sft

105 Scurlock Ave, Cleburne, TX, 76031

3 Bed
3 Bath
3801 sft

4100 County Road 312a, Alvarado, TX, 76009

Nearby investment properties with comparable prices

3 Bed
3 Bath
2660 sft

703 S Nolan River Rd, Cleburne, TX, 76033

3 Bed
2 Bath
1741 sft

705 Bass Lake Ln, Cleburne, TX, 76033

4 Bed
2 Bath
2115 sft

407 Sunflower Trl, Cleburne, TX, 76033

4 Bed
3 Bath
2602 sft

Teak II Plan, Burgess Meadows, Cleburne, TX, 76031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alvarado at 1525 Central Park Dr #R3OCIF, Alvarado, TX, 76009 listed at $363,400 pairs $3,654/mo rent with a $1,779/mo payment to leave $1,069/mo cash flow. Total monthly income runs $3,654/mo, and annual cash flow reaches $12,834/yr on $120,467 cash to close. Return on cash invested measures 30.56% in year one, and rental yield registers 12.07% at a $363,400 basis. Equity gained on principal adds $2,345/yr, and annual property appreciation at 5% supports $100,401 by year five. Five-year ROI tracks 161.19% and total cumulative return in cash totals $194,181. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,654/mo property income relative to a $1,779/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,885 (100%)
Owner Occupied HU	6,636 (74.7%)
Renter Occupied HU	1,757 (19.8%)
Vacant Housing Units	492 ( 5.5%)
Median Home Value	$258,762
Average Home Value	$301,630