15246 Rosemont Manor DrHaymarketVA20169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haymarket at 15246 Rosemont Manor Dr, Haymarket, VA, 20169 earns $571/mo cash flow from $3,052/mo rent with a $2,031/mo payment. Total monthly income totals $3,052/mo, and annual cash flow totals $6,857/yr on $137,573 capital. ROI tracks 24.89% on current figures, and rental yield reads 8.83% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 129.3% and total cumulative return in cash sums $177,885. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,052/mo property income instead of your personal income.
Townhouse
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Housing Distribution
Address Breakdown
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices