15244 Still Water Meadow Loop,College Station,TX,77845

Investment Highlights

Investment property for sale in College Station at 15244 Still Water Meadow Loop, College Station, TX, 77845 listed at $315,500 pairs $2,513/mo rent with a $1,544/mo payment to leave $270/mo cash flow. Total monthly income runs $2,513/mo, and annual cash flow reaches $3,236/yr on $104,588 cash to close. Return on cash invested measures 23% in year one, and rental yield registers 9.56% at a $315,500 basis. Equity gained on principal adds $2,036/yr, and annual property appreciation at 5% supports $87,167 by year five. Five-year ROI tracks 120.65% and total cumulative return in cash totals $126,186. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,513/mo property income relative to a $1,544/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).