15242 COTTAGELytleTX78052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lytle at 15242 COTTAGE, Lytle, TX, 78052 offers a 9.19% rental yield on a $160,000 purchase with $1,225/mo rent. Total monthly income registers $1,225/mo, and a $783/mo payment leaves $69/mo available for distribution. Annual cash flow reaches $834/yr on $53,040 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 112.67% and total cumulative return in cash at $59,762. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,225/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Housing Distribution
Address Breakdown
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Troy Whitney • Kerr Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1849483
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.