1524 Willingham Spring Rd, Thomaston, GA, 30286 | $40/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1524 Willingham Spring Rd, Thomaston, GA, 30286 | $40/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1817 sft

623 Mayes Way, Manchester, GA, 31816

Airbnb Potential+ 1 more

3 Bed
2 Bath
1536 sft

2425 Hines Gap Rd, Warm Springs, GA, 31830

3 Bed
2 Bath
1512 sft

1348 Hidden Lakes Rd, Warm Springs, GA, 31830

3 Bed
2 Bath
1644 sft

819 McCurdy Blvd, Manchester, GA, 31816

Nearby investment properties with comparable prices

3 Bed
2 Bath
1802 sft

206 Hess Johnson Rd, Shiloh, GA, 31826

3 Bed
2 Bath
1320 sft

178 Roland Rd, Thomaston, GA, 30286

3 Bed
2 Bath
1856 sft

87 Chew Rd, Manchester, GA, 31816

3 Bed
2 Bath
2306 sft

514 Farris Blvd, Manchester, GA, 31816

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thomaston at 1524 Willingham Spring Rd, Thomaston, GA, 30286 uses $104,423 cash to close to unlock $475/yr annual cash flow and $40/mo monthly cash flow. Total monthly income runs $1,957/mo, and a $1,542/mo payment keeps the spread at $40/mo. Purchase price stands at $315,000, and rental yield measures 7.46% with $1,957/mo rent. Return on cash invested shows 20.36% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 105.15% and total cumulative return in cash records $109,805. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,957/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Single Family

Built in 1993

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Thisbeautifully maintained brick home offers 3 bedrooms and 2 bathrooms on a spacious 1.88-acre corner lot. A concrete driveway leads to a 2-car garage for convenient parking and storage. Inside, youll find a formal living room with a classic brick fireplace, perfect for cozy evenings. The large country kitchen features a custom island, new luxury vinyl plank flooring, and plenty of space for gatherings. A separate laundry room adds functionality and convenience. The master suite includes a walk-in shower and a relaxing Jacuzzi tub, providing a private retreat. With its thoughtful updates and generous lot, this home combines comfort, charm, and practicality in a desirable North Upson location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30286, Thomaston, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,873 (100%)
Owner Occupied HU	6,037 (55.5%)
Renter Occupied HU	3,840 (35.3%)
Vacant Housing Units	996 ( 9.2%)
Median Home Value	$172,390
Average Home Value	$218,651