1524 Melissa CtStaytonOR97383
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 1524 Melissa Ct, Stayton, OR, 97383 in Stayton is a conservative rental investment at $399,900. Rental yield 6.83%. A 1.27 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $110,485; $3,683/yr in principal paydown supplements. Total projected return: $142,537.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.2% |
| Monthly Cash Flow | $(137) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,276 |
| Total Monthly Debt Service | $2,255 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97383, Stayton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,079 (100%) |
| Owner Occupied HU | 2,607 (63.9%) |
| Renter Occupied HU | 1,285 (31.5%) |
| Vacant Housing Units | 187 ( 4.6%) |
| Median Home Value | $523,827 |
| Average Home Value | $557,380 |
Housing Distribution
Address Breakdown
Residential
3,835
Single Family
3,649
Multi-Family
186
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97383, Stayton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,079 (100%) |
| Owner Occupied HU | 2,607 (63.9%) |
| Renter Occupied HU | 1,285 (31.5%) |
| Vacant Housing Units | 187 ( 4.6%) |
| Median Home Value | $523,827 |
| Average Home Value | $557,380 |
Housing Distribution
Address Breakdown
Residential
3,835
Single Family
3,649
Multi-Family
186
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices