1524 Cedar CirYumaCO80759
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder1524 Cedar Cir, Yuma, CO, 80759 in Yuma earns a respectable 7.29% gross yield at $349,000, but after the $1,569/mo mortgage the net cash flow is $86/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.35) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $96,422 over five years, making equity the dominant return driver. Total projected return: $137,378.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.0% |
| Monthly Cash Flow | $86 | $300 |
City averages based on Yuma market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,120 |
| Total Monthly Debt Service | $1,895 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80759, Yuma, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,963 (100%) |
| Owner Occupied HU | 1,233 (62.8%) |
| Renter Occupied HU | 543 (27.7%) |
| Vacant Housing Units | 187 ( 9.5%) |
| Median Home Value | $318,103 |
| Average Home Value | $412,484 |
Housing Distribution
Address Breakdown
Residential
1,858
Single Family
1,808
Multi-Family
50
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80759, Yuma, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,963 (100%) |
| Owner Occupied HU | 1,233 (62.8%) |
| Renter Occupied HU | 543 (27.7%) |
| Vacant Housing Units | 187 ( 9.5%) |
| Median Home Value | $318,103 |
| Average Home Value | $412,484 |
Housing Distribution
Address Breakdown
Residential
1,858
Single Family
1,808
Multi-Family
50
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices