15222 Lakewood Ave, Mont Belvieu, TX, 77523 | $306/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1830 sft

634 Thunder Cloud Dr, Baytown, TX, 77523

4 Bed
2 Bath
1735 sft

Lantana Plan, Morgan's Landing 50s, La Porte, TX, 77571

4 Bed
2 Bath
1750 sft

Huntsville Plan, Medina, Dayton, TX, 77535

3 Bed
2 Bath
2700 sft

49 County Road 4878, Dayton, TX, 77535

Nearby investment properties with comparable prices

5 Bed
4 Bath
2844 sft

8407 Rio Spring Dr, Mont Belvieu, TX, 77523

4 Bed
3 Bath
2041 sft

664 Canadian Trl, Dayton, TX, 77535

4 Bed
3 Bath
2294 sft

500 Comal Trl, Dayton, TX, 77535

4 Bed
3 Bath
2507 sft

14118 Gingko Ct, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 15222 Lakewood Ave, Mont Belvieu, TX, 77523 uses $138,700 cash to close to unlock $3,666/yr annual cash flow and $306/mo monthly cash flow. Total monthly income runs $3,281/mo, and a $2,048/mo payment keeps the spread at $306/mo. Purchase price stands at $418,400, and rental yield measures 9.41% with $3,281/mo rent. Return on cash invested shows 22.55% in year one, and 5% annual appreciation builds toward $115,596 over five years. Five-year ROI reaches 118.24% and total cumulative return in cash records $164,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,281/mo property income covering a $2,048/mo payment rather than investor’s personal income.

Single Family

Built in 2022

0.27 Acres lot

$N/A/sqft

No HOA