15221 N Clubgate Dr UNIT 2023ScottsdaleAZ85254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scottsdale at 15221 N Clubgate Dr UNIT 2023, Scottsdale, AZ, 85254 generates $5,125/mo in rent and, after a $4,155/mo payment, leaves $107/mo in cash flow. Total monthly income is $5,125/mo, and annual cash flow is $1,282/yr on $279,321 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 7.24% on a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 105.7% and total cumulative return in cash sums $295,256. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,125/mo property income rather than buyer’s personal income.
Apartment
Built in 1998
3,270 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85254, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,839 (100%) |
| Owner Occupied HU | 14,608 (64.0%) |
| Renter Occupied HU | 5,481 (24.0%) |
| Vacant Housing Units | 2,750 (12.0%) |
| Median Home Value | $691,065 |
| Average Home Value | $758,769 |
Housing Distribution
Address Breakdown
Residential
22,070
Single Family
14,461
Multi-Family
7,609
Businesses
1,610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henry Wang • eXp Realty
Mls Name: ARMLS
Mls ID: #6954082