








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Locust Dale at 1522 Meander Run Rd, Locust Dale, VA, 22948 earns $167/mo cash flow from $3,748/mo rent with a $2,932/mo payment. Total monthly income totals $3,748/mo, and annual cash flow totals $2,005/yr on $197,071 capital. ROI tracks 21.08% on current figures, and rental yield reads 7.51% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 108.81% and total cumulative return in cash sums $214,438. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,748/mo property income instead of your personal income.
Single Family
Built in 2003
5.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22948, Locust Dale, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 152 (100%) |
| Owner Occupied HU | 101 (66.4%) |
| Renter Occupied HU | 34 (22.4%) |
| Vacant Housing Units | 17 (11.2%) |
| Median Home Value | $497,727 |
| Average Home Value | $562,228 |
Residential
94
Single Family
94
Multi-Family
0
Businesses
3
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melissa Martin • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAMA2002544