








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,314/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 1.13% with $1,314/mo rent. Return on cash invested shows -2.49% in year one, and 5% annual appreciation builds toward $386,794 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,314/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Single Family
Built in 2007
101.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 742 (63.3%) |
| Renter Occupied HU | 241 (20.6%) |
| Vacant Housing Units | 189 (16.1%) |
| Median Home Value | $150,000 |
| Average Home Value | $198,881 |
Residential
1,159
Single Family
1,159
Multi-Family
0
Businesses
110
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jonathan Wise • Whitetail Properties Real Estate
Mls Name: NTREIS
Mls ID: #21128185