








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,557/mo, and a $3,671/mo payment. Purchase price stands at $749,990, and rental yield measures 5.69% with $3,557/mo rent. Return on cash invested shows 15.55% in year one, and 5% annual appreciation builds toward $207,208 over five years. Five-year ROI reaches 79.18% and total cumulative return in cash records $195,374. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,557/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 2007
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cathy Strittmater • Keller Williams Realty/Lee Beaver & Assoc.
Mls Name: Bright MLS
Mls ID: #VAPW2101740