Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1521 W Groesbeck St, Stephenville, TX, 76401 earns $516/mo cash flow from $2,362/mo rent with a $1,268/mo payment. Total monthly income totals $2,362/mo, and annual cash flow totals $6,192/yr on $85,859 capital. ROI tracks 27.12% on current figures, and rental yield reads 10.94% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 142.73% and total cumulative return in cash sums $122,548. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,362/mo property income instead of your personal income.
Single Family
Built in 1945
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $259,000 |
| 2024-09-15 | Listing removed | $259,000 |
| 2024-08-03 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-20 | N/A | N/A | $287,350 | 17.19% |
| 2023-11-20 | $4344.93 | 0.33% | $245,190 | 11.10% |
| 2022-11-20 | $4330.82 | 17.51% | $220,690 | 24.44% |
Listed by: Jody Kautz • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20686549
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
