1521 Trails End RdGoodviewVA24095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goodview at 1521 Trails End Rd, Goodview, VA, 24095 generates $2,760/mo in rent and, after a $1,982/mo payment, leaves $339/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $4,072/yr on $134,241 invested. Return on cash invested sits at 22.94% in year one, and rental yield is 8.18% on a $404,950 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,880 over five years. Five-year ROI reaches 118.85% and total cumulative return in cash sums $159,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24095, Goodview, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,189 (100%) |
| Owner Occupied HU | 1,571 (71.8%) |
| Renter Occupied HU | 261 (11.9%) |
| Vacant Housing Units | 357 (16.3%) |
| Median Home Value | $371,732 |
| Average Home Value | $436,221 |
Housing Distribution
Address Breakdown
Residential
2,010
Single Family
2,010
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Patterson • Century 21 ALL-SERVICE-BED
Mls Name: LMLS
Mls Provider:
Mls ID: #354343
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.