1521 Mancha DrBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder City at 1521 Mancha Dr, Boulder City, NV, 89005 generates $3,454/mo in rent and, after a $2,814/mo payment, leaves $132/mo in cash flow. Total monthly income is $3,454/mo, and annual cash flow is $1,585/yr on $189,175 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 7.21% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 107.59% and total cumulative return in cash sums $203,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,454/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darcy Dauderis • Elite Realty
Mls Name: LVR
Mls ID: #2739948