1521 Layla Crossing Ave,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 1521 Layla Crossing Ave, Henderson, NV, 89002 listed at $361,361 pairs $2,461/mo rent with a $1,769/mo payment to leave $373/mo cash flow. Total monthly income runs $2,461/mo, and annual cash flow reaches $4,473/yr on $119,791 cash to close. Return on cash invested measures 23.64% in year one, and rental yield registers 8.17% at a $361,361 basis. Equity gained on principal adds $2,332/yr, and annual property appreciation at 5% supports $99,837 by year five. Five-year ROI tracks 122.33% and total cumulative return in cash totals $146,537. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,461/mo property income relative to a $1,769/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).