1521 Franklin LnBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boulder City at 1521 Franklin Ln, Boulder City, NV, 89005 earns $248/mo cash flow from $2,516/mo rent with a $1,921/mo payment. Total monthly income totals $2,516/mo, and annual cash flow totals $2,981/yr on $130,081 capital. ROI tracks 22.2% on current figures, and rental yield reads 7.69% at a $392,400 purchase. Equity gained on principal adds $2,532/yr, and 5% annual appreciation supports $108,413 over five years. Five-year ROI reaches 114.61% and total cumulative return in cash sums $149,082. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,516/mo property income instead of your personal income.
Townhouse
Built in 2019
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvette Auger • Real Broker LLC
Mls Name: LVR
Mls ID: #2713181