1521 E Beardsley AveElkhartIN46514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elkhart at 1521 E Beardsley Ave, Elkhart, IN, 46514 uses $127,628 cash to close to unlock $8,055/yr annual cash flow and $671/mo monthly cash flow. Total monthly income runs $2,982/mo, and a $1,884/mo payment keeps the spread at $671/mo. Purchase price stands at $385,000, and rental yield measures 9.29% with $2,982/mo rent. Return on cash invested shows 26.22% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 136.46% and total cumulative return in cash records $174,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,982/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1930
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46514, Elkhart, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,284 (100%) |
| Owner Occupied HU | 11,774 (64.4%) |
| Renter Occupied HU | 5,434 (29.7%) |
| Vacant Housing Units | 1,076 ( 5.9%) |
| Median Home Value | $219,702 |
| Average Home Value | $252,263 |
Housing Distribution
Address Breakdown
Residential
17,694
Single Family
16,264
Multi-Family
1,430
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Sutter • Bontrager Realty, LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202524695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.