15204 Nightshade DrOklahoma CityOK73170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oklahoma City at 15204 Nightshade Dr, Oklahoma City, OK, 73170 earns $346/mo cash flow from $1,687/mo rent with a $1,028/mo payment. Total monthly income totals $1,687/mo, and annual cash flow totals $4,149/yr on $69,615 capital. ROI tracks 25.87% on current figures, and rental yield reads 9.64% at a $210,000 purchase. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 over five years. Five-year ROI reaches 135.06% and total cumulative return in cash sums $94,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,687/mo property income instead of your personal income.
Single Family
Built in 2018
5,427 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73170, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,886 (100%) |
| Owner Occupied HU | 12,625 (74.8%) |
| Renter Occupied HU | 3,661 (21.7%) |
| Vacant Housing Units | 600 ( 3.6%) |
| Median Home Value | $270,439 |
| Average Home Value | $311,927 |
Housing Distribution
Address Breakdown
Residential
16,747
Single Family
15,303
Multi-Family
1,444
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tisha Ford • 828 Real Estate LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1205749