1520 E Capitol Expy Spc 54San JoseCA95121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 1520 E Capitol Expy Spc 54, San Jose, CA, 95121 generates $4,505/mo in rent and, after a $2,594/mo payment, leaves $1,226/mo in cash flow. Total monthly income is $4,505/mo, and annual cash flow is $14,717/yr on $174,370 invested. Return on cash invested sits at 28.5% in year one, and rental yield is 10.2% on a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 148.89% and total cumulative return in cash sums $259,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,505/mo property income rather than buyer’s personal income.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95121, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,582 (100%) |
| Owner Occupied HU | 6,754 (70.5%) |
| Renter Occupied HU | 2,562 (26.7%) |
| Vacant Housing Units | 266 ( 2.8%) |
| Median Home Value | $1,053,157 |
| Average Home Value | $1,210,630 |
Housing Distribution
Address Breakdown
Residential
9,795
Single Family
9,652
Multi-Family
143
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Tuyetvan Hong • KW Silicon City
Mls Name: MLSListings Inc
Mls ID: #ML82032763