1520 E Capitol Expy SPC 103San JoseCA95121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 1520 E Capitol Expy SPC 103, San Jose, CA, 95121 listed at $439,000 pairs $4,229/mo rent with a $2,149/mo payment to leave $1,513/mo cash flow. Total monthly income runs $4,229/mo, and annual cash flow reaches $18,155/yr on $145,529 cash to close. Return on cash invested measures 32.38% in year one, and rental yield registers 11.56% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 169.73% and total cumulative return in cash totals $247,004. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,229/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95121, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,582 (100%) |
| Owner Occupied HU | 6,754 (70.5%) |
| Renter Occupied HU | 2,562 (26.7%) |
| Vacant Housing Units | 266 ( 2.8%) |
| Median Home Value | $1,053,157 |
| Average Home Value | $1,210,630 |
Housing Distribution
Address Breakdown
Residential
9,795
Single Family
9,652
Multi-Family
143
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trisha Quach • Pacificwide Real Estate & Mortgage
Mls Name: MLSListings Inc
Mls ID: #ML82029193