152 Tombstone RdAbileneTX79602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Abilene at 152 Tombstone Rd, Abilene, TX, 79602 priced at $199,900 converts $1,663/mo rent into $242/mo cash flow after a $978/mo obligation. Total monthly income equals $1,663/mo, and annual cash flow totals $2,903/yr on $66,267 invested. Return on cash invested prints 24.29% in year one, and rental yield reads 9.98% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 127.52% and total cumulative return in cash sums $84,505. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,663/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79602, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,088 (100%) |
| Owner Occupied HU | 7,418 (66.9%) |
| Renter Occupied HU | 2,672 (24.1%) |
| Vacant Housing Units | 998 ( 9.0%) |
| Median Home Value | $242,095 |
| Average Home Value | $274,020 |
Housing Distribution
Address Breakdown
Residential
10,756
Single Family
10,207
Multi-Family
549
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Carr • ACR-ANN CARR REALTORS
Mls Name: NTREIS
Mls ID: #20750518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.