152 Hewitt RoadDolgevilleNY13329
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 152 Hewitt Road, Dolgeville, NY, 13329 in Dolgeville hard to pass up. The 16.4% gross yield on a $235,000 purchase results in $3,212/mo in rent and $1,643/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.04). Annual cash flow of $19,717, five-year appreciation of $64,926, and $2,164/yr in equity build-up combine for a projected total cumulative return of $195,296.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 16.4% | 6.2% |
| Monthly Cash Flow | $1,643 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,212 |
| Total Monthly Debt Service | $1,476 |
| DSCR Ratio | 2.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
22.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13329, Dolgeville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,952 (100%) |
| Owner Occupied HU | 1,167 (59.8%) |
| Renter Occupied HU | 443 (22.7%) |
| Vacant Housing Units | 342 (17.5%) |
| Median Home Value | $128,656 |
| Average Home Value | $164,439 |
Housing Distribution
Address Breakdown
Residential
1,585
Single Family
1,541
Multi-Family
44
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
22.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13329, Dolgeville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,952 (100%) |
| Owner Occupied HU | 1,167 (59.8%) |
| Renter Occupied HU | 443 (22.7%) |
| Vacant Housing Units | 342 (17.5%) |
| Median Home Value | $128,656 |
| Average Home Value | $164,439 |
Housing Distribution
Address Breakdown
Residential
1,585
Single Family
1,541
Multi-Family
44
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices