152 Country Oaks StBrazoriaTX77422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brazoria at 152 Country Oaks St, Brazoria, TX, 77422 priced at $152,800 converts $2,250/mo rent into $1,157/mo cash flow after a $748/mo obligation. Total monthly income equals $2,250/mo, and annual cash flow totals $13,882/yr on $50,653 invested. Return on cash invested prints 47.31% in year one, and rental yield reads 17.67% against a $152,800 entry. Equity gained on principal adds $986/yr, while 5% annual appreciation compiles into $42,216 by year five. Five-year ROI reaches 251.09% and total cumulative return in cash sums $127,185. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,250/mo property income covering a $748/mo payment, not borrower’s personal income.
Single Family
Built in 1990
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Housing Distribution
Address Breakdown
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices