151B Pheasant Tail Ln #BBig SkyMT59716
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 151B Pheasant Tail Ln #B, Big Sky, MT, 59716 in Big Sky at $1,790,000, 3.93% gross yield, is a market-growth asset. Rental yield 3.93%. The $5,698/mo rent partially funds the $8,049/mo debt service; the core return is the 5%/yr price growth projected to add $494,544 over five years. Ziffy Mortgage's DSCR mortgage (0.71) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $320,489.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 6.2% |
| Monthly Cash Flow | $(5,416) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,698 |
| Total Monthly Debt Service | $10,566 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
N/A lot
$N/A/sqft
$9,800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59716, Big Sky, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,870 (100%) |
| Owner Occupied HU | 836 (29.1%) |
| Renter Occupied HU | 349 (12.2%) |
| Vacant Housing Units | 1,685 (58.7%) |
| Median Home Value | $948,598 |
| Average Home Value | $1,016,118 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
N/A lot
$N/A/sqft
$9,800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59716, Big Sky, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,870 (100%) |
| Owner Occupied HU | 836 (29.1%) |
| Renter Occupied HU | 349 (12.2%) |
| Vacant Housing Units | 1,685 (58.7%) |
| Median Home Value | $948,598 |
| Average Home Value | $1,016,118 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Revisky de Leon • PureWest Real Estate Big Sky
Mls Name: Big Sky Country MLS
Mls ID: #402391
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.