Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 1519 Old Wichita Trl, Saginaw, TX, 76131 uses $114,368 cash to close to unlock $4,541/yr annual cash flow and $378/mo monthly cash flow. Total monthly income runs $3,079/mo, and a $1,689/mo payment keeps the spread at $378/mo. Purchase price stands at $345,000, and rental yield measures 10.71% with $3,079/mo rent. Return on cash invested shows 23.88% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 126.3% and total cumulative return in cash records $144,448. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,079/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,013 sqft lot
$N/A/sqft
$600 quarterly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $6289.15 | 4.32% | $351,090 | -9.42% |
| 2023-05-21 | $6028.55 | -13.68% | $387,595 | 13.46% |
| 2022-05-21 | $6983.84 | 7.37% | $341,615 | 25.36% |
Listed by: Shawn Delgado • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20943961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
