15185 NW County Road 1501AdrianMO64720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adrian at 15185 NW County Road 1501, Adrian, MO, 64720 listed at $275,000 pairs $1,918/mo rent with a $1,346/mo payment to leave $205/mo cash flow. Total monthly income runs $1,918/mo, and annual cash flow reaches $2,464/yr on $91,163 cash to close. Return on cash invested measures 22.61% in year one, and rental yield registers 8.37% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 117.43% and total cumulative return in cash totals $107,051. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,918/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64720, Adrian, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 1,032 (69.2%) |
| Renter Occupied HU | 317 (21.3%) |
| Vacant Housing Units | 142 ( 9.5%) |
| Median Home Value | $183,929 |
| Average Home Value | $219,128 |
Housing Distribution
Address Breakdown
Residential
1,493
Single Family
1,493
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices