1518 Pheasant Ridge DrEllisvilleMO63011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellisville at 1518 Pheasant Ridge Dr, Ellisville, MO, 63011 listed at $499,000 pairs $3,529/mo rent with a $2,442/mo payment to leave $393/mo cash flow. Total monthly income runs $3,529/mo, and annual cash flow reaches $4,716/yr on $165,419 cash to close. Return on cash invested measures 22.76% in year one, and rental yield registers 8.49% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 118.25% and total cumulative return in cash totals $195,606. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,529/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63011, Ballwin, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,451 (100%) |
| Owner Occupied HU | 12,199 (79.0%) |
| Renter Occupied HU | 2,602 (16.8%) |
| Vacant Housing Units | 650 ( 4.2%) |
| Median Home Value | $377,585 |
| Average Home Value | $408,442 |
Housing Distribution
Address Breakdown
Residential
14,988
Single Family
13,839
Multi-Family
1,149
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Lu • Your Home Sold Guaranteed Realty
Mls Name: My State MLS
Mls ID: #11504974