Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stone Mountain at 1517 Colony East Cir, Stone Mountain, GA, 30083 with 5% annual appreciation on a $265,000 basis while $2,028/mo rent supports operations. Total monthly income totals $2,028/mo and a $1,297/mo payment preserves $415/mo for cash returns. Annual cash flow comes to $4,983/yr on $87,848 deployed, and return on cash invested reaches 25.58% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 9.18%. Five-year ROI measures 133.15% and total cumulative return in cash totals $116,967.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,028/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1969
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shaletha Colbert • HomeSmart
Mls Name: FMLS GA
Mls ID: #7693284
