1516 Walnut St, Woodbridge, VA, 22191 | $513/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1516 Walnut St, Woodbridge, VA, 22191 | $513/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1545 sft

70 Aspen Hill Dr, Fredericksburg, VA, 22406

3 Bed
4 Bath
1960 sft

3071 Antrim Cir, Dumfries, VA, 22026

3 Bed
3 Bath
1430 sft

2105 Old Landing Way, Woodbridge, VA, 22191

3 Bed
2 Bath
1138 sft

15134 Arum Pl, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

2 Bed
2 Bath
1137 sft

722 Hartwood Rd, Fredericksburg, VA, 22406

3 Bed
3 Bath
1521 sft

407 Carnaby St, Stafford, VA, 22554

3 Bed
2 Bath
1224 sft

3467 Beale Ct, Woodbridge, VA, 22193

2 Bed
1 Bath
640 sft

554 Eskimo Hill Rd, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 1516 Walnut St, Woodbridge, VA, 22191 offers a 8.93% rental yield on a $350,000 purchase with $2,605/mo rent. Total monthly income registers $2,605/mo, and a $1,713/mo payment leaves $513/mo available for distribution. Annual cash flow reaches $6,154/yr on $116,025 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 131% and total cumulative return in cash at $151,994. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,605/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Great fixer-upper or flip property on large .46 acre lot. Roof was replaced in the last few years. 3 shed/garage outbuildings are bonuses - (these need tlc too). BONUS - Homes in Featherstone Terrace neighborhood have a dedicated "park area" on the shores of the Potomac River at the junction of Bayview Dr and Burton St (14701 Bayview Dr). Great opportunity to remodel and design the way you want. Home has potential organic growth. Bring your own protective gear. Lighting is sparse bring flashlight. There are step up and step down areas, be careful. For safety reasons no children allowed for showings. Contingencies and Clauses Paragraph 2, Section B - all boxes must be checked. Sold as-is - cash buyer preferred. Sold in AS IS condition. Fixer Upper. Flippers come check this one out. Great investment opportunity. Renovation Needed. - - - Great location close to Potomac River and Route 1 corridor (2 VRE Stations within close proximity, too). Large .46 / acre lot could be a tear down and build a grand home. All options are worth considering. Seller did replace the roof in the last couple of years! 3 sheds/garage outbuildings are bonuses (these need TLC, too. Entire yard is fenced. Please bring flashlights as lighting is sparse. BONUS - Homes in Featherstone Terrace neighborhood have a dedicated "park area" on the shores of the Potomac River at the junction of Bayview Dr and Burton St (14701 Bayview Dr) Home has potential organic growth. Bring your own protective gear. For safety reasons no children allowed for showings. Contingencies and Clauses Paragraph 2, Section B - all boxes must be checked.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,248 (100%)
Owner Occupied HU	14,469 (55.1%)
Renter Occupied HU	10,876 (41.4%)
Vacant Housing Units	903 ( 3.4%)
Median Home Value	$476,309
Average Home Value	$547,997