15151 Square Lake Trl N, Stillwater, MN, 55082 | $301/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2431 sft

300 Wall St UNIT 708, Saint Paul, MN, 55101

4 Bed
4 Bath
2974 sft

7129 Snow Owl Ln, Lino Lakes, MN, 55014

3 Bed
2 Bath
1403 sft

7610 50th St N, Lake Elmo, MN, 55042

5 Bed
3 Bath
3392 sft

1517 Squirrel Way, New Richmond, WI, 54017

Nearby investment properties with comparable prices

3 Bed
3 Bath
2523 sft

3734 Sun Terrace Cir, White Bear Lake, MN, 55110

4 Bed
4 Bath
3754 sft

6158 Forest Boulevard Trl, Wyoming, MN, 55092

4 Bed
3 Bath
2062 sft

Dayton with Basement Plan, AirLake, Woodbury, MN, 55129

4 Bed
4 Bath
2327 sft

1054 Cottonwood Dr, Hudson, WI, 54016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 15151 Square Lake Trl N, Stillwater, MN, 55082 offers a 8.11% rental yield on a $586,900 purchase with $3,966/mo rent. Total monthly income registers $3,966/mo, and a $2,873/mo payment leaves $301/mo available for distribution. Annual cash flow reaches $3,608/yr on $193,090 to close, and return on cash invested stands at 21.93% in year one. Equity gained on principal adds $3,787/yr while 5% annual appreciation supports $162,150 over five years. Portfolio math shows five-year ROI at 113.71% and total cumulative return in cash at $219,567. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,966/mo property income against a $2,873/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

1.57 Acres lot

$N/A/sqft

No HOA