Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 15151 ORPHEUS WAY, San Antonio, TX, 78245 offers $3,522/mo rent that, after a $1,468/mo payment, leaves $1,223/mo cash flow. Total monthly income is $3,522/mo, and annual cash flow is $14,676/yr on $99,450 cash. Return on cash invested measures 34.67% in year one, and rental yield stands at 14.09% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 183.9% and total cumulative return in cash reaches $182,892. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,522/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
6,969 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6521.82 | -6.41% | $353,920 | 2.86% |
| 2022-08-15 | $6968.82 | 793.39% | $344,070 | 25.51% |
| 2021-08-15 | $780.04 | N/A | $274,130 | 651.04% |
Listed by: Logan Scheffel • Howard Shelf & Associates, REA
Mls Name: SABOR
Mls Provider:
Mls ID: #1795172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
