1514 Belmont RdVilla RicaGA30180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villa Rica at 1514 Belmont Rd, Villa Rica, GA, 30180 uses $91,163 cash to close to unlock $1,707/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $1,816/mo, and a $1,346/mo payment keeps the spread at $142/mo. Purchase price stands at $275,000, and rental yield measures 7.92% with $1,816/mo rent. Return on cash invested shows 21.78% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash records $102,815. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,816/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1976
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Housing Distribution
Address Breakdown
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TERRIE L VANN • First United Realty, Inc.
Mls Name: FMLS GA
Mls ID: #7645501