Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1514 Azalea Dr, Arlington, TX, 76013 uses $96,102 cash to close to unlock $4,793/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $2,461/mo, and a $1,419/mo payment keeps the spread at $399/mo. Purchase price stands at $289,900, and rental yield measures 10.19% with $2,461/mo rent. Return on cash invested shows 24.9% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 130.82% and total cumulative return in cash records $125,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,461/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1955
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-12-04 | Contingent | $289,900 |
| 2025-11-24 | Price change | $289,900 |
| 2025-11-15 | Price change | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-16 | $651.41 | -51.05% | $253,131 | 0.75% |
| 2023-12-16 | $1330.83 | -3.56% | $251,248 | 17.51% |
| 2022-12-16 | $1380.02 | 3.07% | $213,809 | 9.85% |
Listed by: Eric Enge • Eric Gerard Realty, LLC
Mls Name: NTREIS
Mls ID: #21098314
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
