15137 Vantage Hill Rd #7-A, Silver Spring, MD, 20906 | $84/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15137 Vantage Hill Rd #7-A, Silver Spring, MD, 20906 | $84/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1920 sft

14032 Great Notch Ter, Gaithersburg, MD, 20878

3 Bed
2 Bath
1330 sft

210 W Beech Rd, Sterling, VA, 20164

3 Bed
3 Bath
1518 sft

14427 Fallscliff Ln #9, Centreville, VA, 20120

3 Bed
3 Bath
1600 sft

11917 Escalante Ct, Reston, VA, 20191

Nearby investment properties with comparable prices

4 Bed
3 Bath
1470 sft

13304 Keating St, Rockville, MD, 20853

6 Bed
3 Bath
1580 sft

906 Twinbrook Pkwy, Rockville, MD, 20851

5 Bed
3 Bath
2335 sft

912 Veirs Mill Rd, Rockville, MD, 20851

3 Bed
2 Bath
1512 sft

403 Joseph St, Rockville, MD, 20850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 15137 Vantage Hill Rd #7-A, Silver Spring, MD, 20906 uses $189,175 cash to close to unlock $1,010/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $3,660/mo, and a $2,814/mo payment keeps the spread at $84/mo. Purchase price stands at $575,000, and rental yield measures 7.64% with $3,660/mo rent. Return on cash invested shows 20.59% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 106.54% and total cumulative return in cash records $201,551. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,660/mo property income covering a $2,814/mo payment rather than investor’s personal income.

Condo

Built in 1977

N/A lot

$N/A/sqft

No HOA

More details about the property

Open Saturday, September 6, 11am-1pm! Leisure World of Maryland is the area's premier 55+ community with resort style living and endless amenities. Wake up to golf course views every day in this 2,031 sq. ft. modified St. Andrews model! The oversized sunroom overlooking the first hole is the true centerpiecean inviting space to relax, entertain, or simply enjoy the changing seasons year-round. Inside, parquet floors extend throughout the open layout, including a spacious living and dining area with bay window and an open kitchen. The primary suite offers a sitting area with skylights, en suite bath with shower and bench, and a cedar-lined walk-in closet. A guest bedroom with double closet, two-car garage with golf cart space, and second cedar-lined storage closet add convenience. Leisure World residents enjoy resort-style amenities including two clubhouses, indoor and outdoor pools, fitness center, theater, restaurants, hobby clubs, community gardens, and golf memberships. This well-maintained home is offered in AS IS condition, ready for your personal touch. Please note that the buyer pays Leisure World two one-time fees at settlement: 3% of the gross sales price (or $2,000, whichever is greater) to the resale improvement fund and a $350 membership transfer fee.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723