15133 Newbern RdDowIL62022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dow at 15133 Newbern Rd, Dow, IL, 62022 generates $1,465/mo in rent and, after a $734/mo payment, leaves $425/mo in cash flow. Total monthly income is $1,465/mo, and annual cash flow is $5,097/yr on $49,725 invested. Return on cash invested sits at 30.16% in year one, and rental yield is 11.72% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 158.78% and total cumulative return in cash sums $78,954. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,465/mo property income rather than buyer’s personal income.
Single Family
Built in 1865
4.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62022, Dow, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 380 (75.0%) |
| Renter Occupied HU | 78 (15.4%) |
| Vacant Housing Units | 49 ( 9.7%) |
| Median Home Value | $235,593 |
| Average Home Value | $295,151 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
476
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices