Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1513 Evening Primrose Dr, Mansfield, TX, 76063 priced at $600,000 converts $3,857/mo rent into after a $2,937/mo obligation. Total monthly income equals $3,857/mo. Return on cash invested prints 17.09% in year one, and rental yield reads 7.71% against a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 89.06% and total cumulative return in cash sums $175,812. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,857/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 2022
7,230 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $600,000 |
| 2022-05-27 | Sold | N/A |
| 2022-05-06 | Pending sale | $514,660 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | N/A | N/A | $578,655 | 4.75% |
| 2023-05-06 | $2061.46 | 562.32% | $552,405 | 636.54% |
| 2022-05-06 | $311.25 | 59.71% | $75,000 | 61.64% |
Listed by: Elena Sweetser • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20921496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
