1513 Edison Glen Terrace #1513, Edison, NJ, 08837 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
610 sft

170 Devon Loop APT 2, Staten Island, NY, 10314

- Bed
1 Bath
500 sft

2 Elmwood Park Dr APT 114, Staten Island, NY, 10314

3 Bed
2 Bath
- sft

1011 Olive St, Elizabeth, NJ, 07201

2 Bed
1 Bath
400 sft

212 Saint Marys Ave, Staten Island, NY, 10305

Nearby investment properties with comparable prices

1 Bed
1 Bath
780 sft

37 Queens Way, Englishtown, NJ, 07726

1 Bed
1 Bath
667 sft

1917 Ravens Crest Dr, Plainsboro, NJ, 08536

2 Bed
2 Bath
1130 sft

171 Amberly Drive #G, Manalapan, NJ, 07726

1 Bed
1 Bath
- sft

10 N Wood Ave APT 323, Linden, NJ, 07036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 1513 Edison Glen Terrace #1513, Edison, NJ, 08837 earns $255/mo cash flow from $2,386/mo rent with a $1,463/mo payment. Total monthly income totals $2,386/mo, and annual cash flow totals $3,063/yr on $99,119 capital. ROI tracks 23% on current figures, and rental yield reads 9.58% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash sums $119,614. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,386/mo property income instead of your personal income.

Condo

Built in 1990

435.60 sqft lot

$N/A/sqft

No HOA