Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1513 Bedlington Ln, Austin, TX, 78748 uses $109,362 cash to close to unlock $261/yr annual cash flow and $22/mo monthly cash flow. Total monthly income runs $2,368/mo, and a $1,615/mo payment keeps the spread at $22/mo. Purchase price stands at $329,900, and rental yield measures 8.61% with $2,368/mo rent. Return on cash invested shows 20.15% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 105.33% and total cumulative return in cash records $115,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,368/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 2017
3,902 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Luke Graves • Luke Graves Realty
Mls Name: Unlock MLS
Mls ID: #5302208
