15128 Sandrock DrLake HughesCA93532
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 15128 Sandrock Dr, Lake Hughes, CA, 93532 in Lake Hughes speaks for itself: 14.01% gross on a $474,900 price, generating $5,546/mo in rent and $2,467/mo in net income after the $2,135/mo debt service. DSCR 2.60, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $29,603 stacks alongside $131,206 in projected five-year appreciation and $4,374/yr in principal reduction. Projected total cumulative return: $339,425.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14% | 6.0% |
| Monthly Cash Flow | $2,467 | $1,500 |
City averages based on Lake Hughes market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,546 |
| Total Monthly Debt Service | $2,891 |
| DSCR Ratio | 1.92x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
6,507 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93532, Lake Hughes, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,187 (100%) |
| Owner Occupied HU | 830 (69.9%) |
| Renter Occupied HU | 210 (17.7%) |
| Vacant Housing Units | 147 (12.4%) |
| Median Home Value | $643,172 |
| Average Home Value | $720,864 |
Housing Distribution
Address Breakdown
Residential
648
Single Family
647
Multi-Family
1
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
6,507 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93532, Lake Hughes, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,187 (100%) |
| Owner Occupied HU | 830 (69.9%) |
| Renter Occupied HU | 210 (17.7%) |
| Vacant Housing Units | 147 (12.4%) |
| Median Home Value | $643,172 |
| Average Home Value | $720,864 |
Housing Distribution
Address Breakdown
Residential
648
Single Family
647
Multi-Family
1
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices