15124 Players Way Unit 7GlenwoodMD21738
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 15124 Players Way Unit 7, Glenwood, MD, 21738 in Glenwood deserves attention. This $615,000 property earns $5,768/mo in rent, a 11.26% gross yield, and nets $1,303/mo after the $2,765/mo payment. DSCR 2.09 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $169,913 compounds alongside $5,664/yr in yearly equity build, for a total cumulative return of $358,382.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 5.0% |
| Monthly Cash Flow | $1,303 | $1,200 |
City averages based on Glenwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,768 |
| Total Monthly Debt Service | $3,580 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21738, Glenwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 992 (93.1%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 29 ( 2.7%) |
| Median Home Value | $1,041,667 |
| Average Home Value | $1,073,916 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
1,087
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21738, Glenwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 992 (93.1%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 29 ( 2.7%) |
| Median Home Value | $1,041,667 |
| Average Home Value | $1,073,916 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
1,087
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices