1512 Deer Run PassCanyon LakeTX78133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Canyon Lake at 1512 Deer Run Pass, Canyon Lake, TX, 78133 priced at $345,000 pairs $2,510/mo rent with $49/mo cash flow after a $1,689/mo payment. Total monthly income equals $2,510/mo, and annual cash flow comes to $585/yr on $114,368 invested. Return on cash invested is 20.42% in year one, and rental yield stands at 8.73% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 106.83% and total cumulative return in cash reaches $122,176. For financing, Ziffy Mortgage’s DSCR program evaluates $2,510/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2018
0.36 Acres lot
$N/A/sqft
$90 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Housing Distribution
Address Breakdown
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Boyet • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1859259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.