1512 Allen DrCedar HillTX75104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Hill at 1512 Allen Dr, Cedar Hill, TX, 75104 generates $2,097/mo in rent and, after a $1,346/mo payment, leaves $141/mo in cash flow. Total monthly income is $2,097/mo, and annual cash flow is $1,697/yr on $91,163 invested. Return on cash invested sits at 21.77% in year one, and rental yield is 9.15% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 114.05% and total cumulative return in cash sums $103,967. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,097/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marlene Luviano • OnDemand Realty
Mls Name: NTREIS
Mls ID: #21146077