Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 15116 S County Line Rd, Justin, TX, 76247 generates $4,530/mo in rent, after a $3,549/mo payment. Total monthly income is $4,530/mo. Return on cash invested sits at 16.7% in year one, and rental yield is 7.5% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 86.91% and total cumulative return in cash sums $207,305. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,530/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1.04 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $725,000 |
| 2023-06-08 | Sold | N/A |
| 2023-05-21 | Pending sale | $663,031 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $9828.94 | 14.65% | $678,289 | 21.67% |
| 2023-08-02 | $8572.65 | 1131.05% | $557,499 | 1303.82% |
| 2022-08-02 | $696.37 | N/A | $39,713 | N/A |
Listed by: Melissa Harshman • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21017807
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
