1511 Vermont St #BHoustonTX77006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1511 Vermont St #B, Houston, TX, 77006 uses $213,521 cash to close to unlock $21,901/yr annual cash flow and $1,825/mo monthly cash flow. Total monthly income runs $6,624/mo, and a $3,177/mo payment keeps the spread at $1,825/mo. Purchase price stands at $649,000, and rental yield measures 12.25% with $6,624/mo rent. Return on cash invested shows 30.32% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 160.23% and total cumulative return in cash records $342,132. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,624/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
1,144 sqft lot
$N/A/sqft
$2,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Housing Distribution
Address Breakdown
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Salazar • Alumbra International Properties
Mls Name: HAR
Mls Provider:
Mls ID: #29150584
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.