








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Duncanville at 1511 Shady Tree Pl, Duncanville, TX, 75137 offers a 8.99% rental yield on a $520,000 purchase with $3,896/mo rent. Total monthly income registers $3,896/mo, and a $2,545/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,380/yr on $171,080 to close, and return on cash invested stands at 21.45% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 112.31% and total cumulative return in cash at $192,143. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,896/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brandee Escalante • eXp Realty
Mls Name: NTREIS
Mls ID: #21038454