Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1511 Pebble Bay Ct, Granbury, TX, 76048 generates $4,404/mo in rent, after a $6,852/mo payment. Total monthly income is $4,404/mo. Return on cash invested sits at 5.53% in year one, and rental yield is 3.77% on a $1,400,000 entry. Equity gained on principal adds $9,034/yr, while 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 26.93% and total cumulative return in cash sums $122,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,404/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
0.29 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $1,400,000 |
| 2023-10-13 | Listing removed | N/A |
| 2023-08-09 | Price change | $1,260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5294.14 | -0.25% | $998,560 | -1.38% |
| 2023-04-04 | $5307.40 | -33.11% | $1,012,510 | -3.54% |
| 2022-04-04 | $7934.29 | -0.02% | $1,049,670 | 85.05% |
Listed by: Randall Luna • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20887748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
