Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stuart at 1511 NE 2nd St, Stuart, IA, 50250 generates $2,365/mo in rent and, after a $1,640/mo payment, leaves $189/mo in cash flow. Total monthly income is $2,365/mo, and annual cash flow is $2,268/yr on $111,053 invested. Return on cash invested sits at 21.95% in year one, and rental yield is 8.47% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 114.18% and total cumulative return in cash sums $126,800. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,365/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50250, Stuart, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 750 (66.0%) |
| Renter Occupied HU | 236 (20.8%) |
| Vacant Housing Units | 151 (13.3%) |
| Median Home Value | $197,000 |
| Average Home Value | $221,707 |
Residential
933
Single Family
869
Multi-Family
64
Businesses
102
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $335,000 |
| 2021-01-29 | Sold | $240,606 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-22 | $5006.00 | 7.56% | $306,800 | N/A |
| 2023-06-22 | $4654.00 | 4.12% | $306,800 | 28.05% |
| 2022-06-22 | $4470.00 | N/A | $239,600 | N/A |
Listed by: Kane McCuen • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #720506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
